Business
The following were selected from among the transactions completed by Babcock Company during November of the current year. Babcock uses the net method under a perpetual inventory system.Nov. 3 Purchased merchandise on account from Moonlight Co., list price $89,000, trade discount 30%, terms FOB destination, 2/10, n/30.4 Sold merchandise for cash, $38,210. The cost of the goods sold was $20,810.5 Purchased merchandise on account from Papoose Creek Co., $51,550, terms FOB shipping point, 2/10, n/30, with prepaid freight of $730 added to the invoice.6 Returned $14,000 ($20,000 list price less trade discount of 30%) of merchandise purchased on November 3 from Moonlight Co.8 Sold merchandise on account to Quinn Co., $15,010 with terms n/15. The cost of the goods sold was $10,190.13 Paid Moonlight Co. on account for purchase of November 3, less return of November 6.14 Sold merchandise on VISA, $231,570. The cost of the goods sold was $142,060.15 Paid Papoose Creek Co. on account for purchase of November 5.23 Received cash on account from sale of November 8 to Quinn Co.24 Sold merchandise on account to Rabel Co., $54,800, terms 1/10, n/30. The cost of the goods sold was $33,850.28 Paid VISA service fee of $3,580.30 Paid Quinn Co. a cash refund of $6,420 for returned merchandise from sale of November 8. The cost of the returned merchandise was $3,140.Journalize the transactions. Refer to the Chart of Accounts for exact wording of account titles.CHART OF ACCOUNTSBabcock CompanyGeneral LedgerASSETS110 Cash121 Accounts Receivable-Quinn Co.122 Accounts Receivable-Rabel Co.125 Notes Receivable130 Inventory131 Estimated Returns Inventory140 Office Supplies141 Store Supplies142 Prepaid Insurance180 Land192 Store Equipment193 Accumulated Depreciation-Store Equipment194 Office Equipment195 Accumulated Depreciation-Office EquipmentLIABILITIES211 Accounts Payable-Moonlight Co.212 Accounts Payable-Papoose Creek Co.216 Salaries Payable218 Sales Tax Payable219 Customer Refunds Payable221 Notes PayableEQUITY310 Common Stock311 Retained Earnings312 DividendsREVENUE410 Sales610 Interest RevenueEXPENSES510 Cost of Goods Sold521 Delivery Expense522 Advertising Expense524 Depreciation Expense-Store Equipment525 Depreciation Expense-Office Equipment526 Salaries Expense531 Rent Expense533 Insurance Expense534 Store Supplies Expense535 Office Supplies Expense536 Credit Card Expense539 Miscellaneous Expense710 Interest Expense
Karim Corp. requires a minimum $8,100 cash balance. If necessary, loans are taken to meet this requirement at a cost of 2% interest per month (paid monthly). Any excess cash is used to repay loans at month-end. The cash balance on July 1 is $8,500 and the company has no outstanding loans. Forecasted cash receipts (other than for loans received) and forecasted cash payments (other than for loan or interest payments) follow. July August September Cash receipts $ 24,100 $ 32,100 $ 40,100 Cash payments 28,150 30,100 32,100 Prepare a cash budget for July, August, and September. (Negative balances and Loan repayment amounts (if any) should be indicated with minus sign. Round your final answers to the nearest whole dollar.)KARIM CORP.Cash BudgetFor July, August, and SeptemberJuly August SeptemberBeginning cash balance $8,500 Cash receipts 24,100 Total cash available 32,600 Cash payments Interest revenue Preliminary cash balance Additional loan (loan repayment) Ending cash balance Loan balanceLoan balance - Beginning of month $0 Additional loan (loan repayment) Loan balance - End of month